Propositions
Lease Revenue Bonds
Featured Links
Proposition 1B
Bond Accountability
Replacement Vehicles |
|
Description: Replace 2 transit vehicles with 26 ft., ADA accessible, 23 passenger, 2 wheelchair capacity ARBOC's
|
- Project Information
- Contacts
- Cost by Fund Source
- Cost by Component
- Schedule
- Map
- Closeout Info
| Project Location | |
|---|---|
| County |
Napa |
| City | Napa |
| Zip Code | 94559 |
| Senate District |
07 |
| Assembly District | 02 |
| Congressional District | 01 |
| Caltrans District |
04 |
| Project Benefits | ||
|---|---|---|
| Benefit | Baseline | Actual |
| Increase System Reliability | 5 | |
| Project Contacts | Agency | Contact Person | Telephone | |
|---|---|---|---|---|
| PTMISEA |
TOM ROBERTS | (707) 259-8635 | TROBERTS@NCTPA.NET |
| Project Cost Baseline Summary (Dollars Shown are in Thousands) 2 | |||||||
|---|---|---|---|---|---|---|---|
| Adopted Program (06/07/07) a |
Approved Changes (06/30/2025 b=c-a |
Current Approved (06/30/2025 c |
|||||
| Bond Funding | |||||||
| PTMISEA-Interest |
$0 | $1 | $1 | ||||
| PTMISEA-99314 |
$179 | $0 | $179 | ||||
| Non-bond Funding | |||||||
| State/Federal* |
$21 | $88 | $110 | ||||
| Total**** | $200 | $89 | $289 | ||||
**** Totals may not add up exactly to column amounts due to rounding
| Project Cost Baseline Summary (Dollars Shown are in Thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Adopted Program (06/07/07) a |
Approved Changes (06/30/2025 b=c-a |
Current Approved (06/30/2025 c |
Cost to Date** (06/30/2025 d |
Cost Forecast (06/30/2025 e |
Cost Variance f=c-e |
||
| Environmental |
$0 | $0 | $0 | $0 | $0 | $0 | |
| Design(PS&E) |
$0 | $0 | $0 | $0 | $0 | $0 | |
| Right of Way |
$0 | $0 | $0 | $0 | $0 | $0 | |
| Construction |
$200 | $89 | $289 | $289 | $289 | $0 | |
| Total* | $200 | $89 | $289 | $289 | $289 | $0 | |
* Totals may not add up exactly to column amounts due to rounding
** Totals include all project funds
| Project Schedule Baseline Summary | ||||||
|---|---|---|---|---|---|---|
| (Schedule Changes and Variances in Months) | Adopted Program (06/07/07) a |
Approved Changes (mm/dd/yyyy) b |
Current Approved (06/30/2025) c |
% Complete (06/30/2025) d |
Schedule Forecast (06/30/2025) e |
Schedule Variance (months) f=c-e |
|
Begin Environmental Phase
End Environmental Phase |
|
|
|
0 | |
0 0 |
|
Begin Design (PS&E) Phase
End Design (PS&E) Phase |
|
|
|
0 | |
0 0 |
|
Begin Right of Way Phase
End Right of Way Phase |
|
|
|
0 | |
0 0 |
|
Begin Construction Phase
End Construction Phase |
05/01/2012 01/01/2013 |
|
07/25/2012 12/31/2012 |
100 | |
0 0 |
|
Begin Closeout Phase
End Closeout Phase |
01/01/2013 01/31/2013 |
02/04/2013 02/04/2013 |
02/01/2013 02/28/2013 |
0 | |
0 0 |
No map available at this time.
| Project Benefits | ||
|---|---|---|
| Benefit | Baseline | Actual |
| Increase System Reliability | 5 | |
| Bond Funding Cost | |
|---|---|
| Adopted: |
$178,743 |
| Current Approved: |
$179,434 |
| Actual Expenditures: |
$179,434 |
Status as of June 30, 2025.
PTMISEA project sponsors are required to report semi-annually on project progress (GC Section 8879.50(f)(1)). Semi-annual reporting will reflect project status as of October 1 and December 31
